EPF Dividend & Retirement Calculator Malaysia
Project your KWSP EPF savings growth, annual dividend earnings, and 3-account balance splits up to retirement.
KWSP historical dividends range between 5.0% and 6.5%
Projected Balance at Age 60
RM1,715,867.93
Estimated Account Splits
Balance Growth Over Time
Estimated Monthly Retirement Payout (20 Years)
A Pro score for retirement balance, monthly payout, contribution, and dividend assumptions.
AI verdict
STRONG
Retirement projection looks strong, assuming the inputs hold.
Compare projected payout against your target retirement monthly spending.
100
out of 100
30
208%
58.5%
Main reason
- Retirement projection looks strong, assuming the inputs hold.
Good signals
- Projected monthly payout is meaningful versus current salary.
- Long runway gives compounding time to work.
How to improve the decision
- Compare projected payout against your target retirement monthly spending.
- Try a lower dividend scenario to avoid over-planning on optimistic returns.
- Use saved scenarios to compare base, conservative, and stretch retirement plans.
AI explanation
Sign in to try this Pro AI feature.
EPF retirement planning assistant
Ask Pro AI whether this retirement projection is strong enough, what gaps remain, and which practical steps matter most now.
AI will use this context
My EPF retirement projection
Age 30, retirement target 60, current balance RM50,000, monthly salary RM5,000, projected final balance RM1,715,867.93, estimated monthly payout RM10,397.82.
Educational planning tips only, not licensed financial advice.
KWSP Annual Accumulation Ledger
| Year | Age | Salary (RM) | Yearly Contributions | Dividend Earned | End Balance | Akaun Persaraan (75%) | Akaun Sejahtera (15%) | Akaun Fleksibel (10%) |
|---|---|---|---|---|---|---|---|---|
| 1 | 30 | RM5,000.00 | RM14,400.00 | +RM3,179.00 | RM67,579.00 | RM50,684.25 | RM10,136.85 | RM6,757.90 |
| 2 | 31 | RM5,150.00 | RM14,352.00 | +RM4,144.42 | RM86,075.42 | RM64,556.56 | RM12,911.31 | RM8,607.54 |
| 3 | 32 | RM5,304.50 | RM14,904.00 | +RM5,178.16 | RM106,157.58 | RM79,618.18 | RM15,923.64 | RM10,615.76 |
| 4 | 33 | RM5,463.64 | RM15,180.00 | +RM6,290.90 | RM127,628.48 | RM95,721.36 | RM19,144.27 | RM12,762.85 |
| 5 | 34 | RM5,627.54 | RM15,732.00 | +RM7,488.25 | RM150,848.73 | RM113,136.55 | RM22,627.31 | RM15,084.87 |
| 6 | 35 | RM5,796.37 | RM16,008.00 | +RM8,773.59 | RM175,630.32 | RM131,722.74 | RM26,344.55 | RM17,563.03 |
| 7 | 36 | RM5,970.26 | RM16,560.00 | +RM10,153.02 | RM202,343.33 | RM151,757.50 | RM30,351.50 | RM20,234.33 |
| 8 | 37 | RM6,149.37 | RM17,112.00 | +RM11,638.68 | RM231,094.01 | RM173,320.51 | RM34,664.10 | RM23,109.40 |
| 9 | 38 | RM6,333.85 | RM17,664.00 | +RM13,236.41 | RM261,994.42 | RM196,495.82 | RM39,299.16 | RM26,199.44 |
| 10 | 39 | RM6,523.87 | RM18,216.00 | +RM14,952.38 | RM295,162.80 | RM221,372.10 | RM44,274.42 | RM29,516.28 |
| 11 | 40 | RM6,719.58 | RM18,768.00 | +RM16,793.08 | RM330,723.89 | RM248,042.91 | RM49,608.58 | RM33,072.39 |
| 12 | 41 | RM6,921.17 | RM19,320.00 | +RM18,765.39 | RM368,809.27 | RM276,606.96 | RM55,321.39 | RM36,880.93 |
| 13 | 42 | RM7,128.80 | RM19,872.00 | +RM20,876.53 | RM409,557.80 | RM307,168.35 | RM61,433.67 | RM40,955.78 |
| 14 | 43 | RM7,342.67 | RM20,424.00 | +RM23,134.14 | RM453,115.95 | RM339,836.96 | RM67,967.39 | RM45,311.59 |
| 15 | 44 | RM7,562.95 | RM20,976.00 | +RM25,546.29 | RM499,638.24 | RM374,728.68 | RM74,945.74 | RM49,963.82 |
| 16 | 45 | RM7,789.84 | RM21,528.00 | +RM28,121.46 | RM549,287.69 | RM411,965.77 | RM82,393.15 | RM54,928.77 |
| 17 | 46 | RM8,023.53 | RM22,356.00 | +RM30,876.85 | RM602,520.54 | RM451,890.40 | RM90,378.08 | RM60,252.05 |
| 18 | 47 | RM8,264.24 | RM22,908.00 | +RM33,821.10 | RM659,249.64 | RM494,437.23 | RM98,887.45 | RM65,924.96 |
| 19 | 48 | RM8,512.17 | RM23,736.00 | +RM36,965.86 | RM719,951.50 | RM539,963.63 | RM107,992.73 | RM71,995.15 |
| 20 | 49 | RM8,767.53 | RM24,288.00 | +RM40,320.91 | RM784,560.41 | RM588,420.31 | RM117,684.06 | RM78,456.04 |
| 21 | 50 | RM9,030.56 | RM25,116.00 | +RM43,899.07 | RM853,575.48 | RM640,181.61 | RM128,036.32 | RM85,357.55 |
| 22 | 51 | RM9,301.47 | RM25,944.00 | +RM47,719.57 | RM927,239.05 | RM695,429.29 | RM139,085.86 | RM92,723.91 |
| 23 | 52 | RM9,580.52 | RM26,496.00 | +RM51,787.51 | RM1,005,522.56 | RM754,141.92 | RM150,828.38 | RM100,552.26 |
| 24 | 53 | RM9,867.93 | RM27,324.00 | +RM56,117.77 | RM1,088,964.33 | RM816,723.24 | RM163,344.65 | RM108,896.43 |
| 25 | 54 | RM10,163.97 | RM28,152.00 | +RM60,731.73 | RM1,177,848.06 | RM883,386.04 | RM176,677.21 | RM117,784.81 |
| 26 | 55 | RM10,468.89 | RM28,980.00 | +RM65,645.01 | RM1,272,473.06 | RM954,354.80 | RM190,870.96 | RM127,247.31 |
| 27 | 56 | RM10,782.96 | RM29,808.00 | +RM70,874.05 | RM1,373,155.11 | RM1,029,866.34 | RM205,973.27 | RM137,315.51 |
| 28 | 57 | RM11,106.45 | RM30,912.00 | +RM76,444.45 | RM1,480,511.56 | RM1,110,383.67 | RM222,076.73 | RM148,051.16 |
| 29 | 58 | RM11,439.64 | RM31,740.00 | +RM82,373.72 | RM1,594,625.29 | RM1,195,968.97 | RM239,193.79 | RM159,462.53 |
| 30 | 59 | RM11,782.83 | RM32,568.00 | +RM88,674.65 | RM1,715,867.93 | RM1,286,900.95 | RM257,380.19 | RM171,586.79 |
Formula Breakdown
- Monthly Contributions = Salary × Selected Employee Rate (11% default) + Salary × Employer Rate (13% for Salary ≤ RM5,000, 12% otherwise)
- Accrued Dividend = openingBalance × (Dividend Rate / 12) + accumulatedMonthlyContribution × (Dividend Rate / 12)
- Akaun Persaraan (Akaun 1) = 75% of total balance
- Akaun Sejahtera (Akaun 2) = 15% of total balance
- Akaun Fleksibel (Akaun 3) = 10% of total balance
Assumptions
- Uses KWSP May 2024 revised 3-account structures.
- Assumes employer contribution rates switch dynamically between 13% and 12% if the annual salary increment pushes the salary past RM5,000.
- Salary increments are applied at the beginning of each calendar year.
- The post-retirement payout is calculated over 20 years (240 months). The interest-bearing option assumes the principal remaining continues to earn a conservative 4% annual return.
This calculator provides estimates only. KiraSmart is not financial advice. Please verify with official sources or professionals before making decisions. Read full disclaimer
Information last reviewed: 2026-05-20 · Result type: official-rate implementation
Frequently Asked Questions
What are the three EPF accounts under the KWSP structure?
How are EPF dividends calculated?
What is the employer EPF contribution rate in Malaysia?
Related Calculators
Understanding the KWSP 3-Account EPF Structure
Effective May 2024, the Employees Provident Fund (KWSP) restructured member accounts to strengthen retirement adequacy while offering short-term financial flexibility. All monthly salary contributions are automatically split into three distinct accounts.
1. Akaun Persaraan (75%)
Formerly known as Account 1. This receives **75%** of your monthly contributions. Savings in this account are locked until you reach retirement age (55 or 60) to ensure a secure post-retirement fund.
2. Akaun Sejahtera (15%)
Formerly known as Account 2. This receives **15%** of your monthly contributions. Funds here can be accessed for housing, healthcare, and educational purposes before retirement.
3. Akaun Fleksibel (10%)
The newly added Account 3. This receives **10%** of your monthly contributions. It allows members to withdraw any amount (minimum RM50) at any time for short-term emergency cash needs.